In course of the project more than 50 tariff and infrastructure scenarios were analysed. The main output was: flow on the pipeline, TSO revenues in SI and in HU, social welfare change and social NPV due to the project. The modelling has been carried out on 2015 and 2020 references. The main risk related to new infrastructure commissioning and neighbouring TSOs tariff change was assessed by EGMM modell simulation.